As of 2024-07-27, the Intrinsic Value of Washington Trust Bancorp Inc (WASH) is
13.58 USD. This WASH valuation is based on the model Peter Lynch Fair Value.
With the current market price of 32.63 USD, the upside of Washington Trust Bancorp Inc is
%.
13.58 USD
Intrinsic Value
WASH Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
13.58 - 13.58 |
13.58 |
-58.39% |
| P/E |
32.91 - 42.55 |
35.69 |
9.4% |
| DDM - Stable |
20.98 - 41.07 |
31.02 |
-4.9% |
| DDM - Multi |
30.69 - 44.88 |
36.32 |
11.3% |
WASH Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
556.34 |
| Beta |
1.74 |
| Outstanding shares (mil) |
17.05 |
| Enterprise Value (mil) |
579.02 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.51% |
| Cost of Debt |
5.00% |
| WACC |
8.32% |