The WACC of Washington Trust Bancorp Inc (WASH) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.00% | 8.05% |
| Tax rate | 21.50% - 21.60% | 21.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.8% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.00% |
| Tax rate | 21.50% | 21.60% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.8% |
| Selected WACC | 7.9% | |