WASH
Washington Trust Bancorp Inc
Price:  
25.65 
USD
Volume:  
92,820.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WASH WACC - Weighted Average Cost of Capital

The WACC of Washington Trust Bancorp Inc (WASH) is 9.2%.

The Cost of Equity of Washington Trust Bancorp Inc (WASH) is 9.50%.
The Cost of Debt of Washington Trust Bancorp Inc (WASH) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.90% 9.50%
Tax rate 21.50% - 21.60% 21.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.6% 9.2%
WACC

WASH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.90%
Tax rate 21.50% 21.60%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.6%
Selected WACC 9.2%