The Discounted Cash Flow (DCF) valuation of Waters Corp (WAT) is 377.72 USD. With the latest stock price at 381.96 USD, the upside of Waters Corp based on DCF is -1.1%.
Based on the latest price of 381.96 USD and our DCF valuation, Waters Corp (WAT) is a sell. selling WAT stocks now will result in a potential gain of 1.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 252.21 - 769.16 | 377.72 |
| Upside | -34.0% - 101.4% | -1.1% |