The Discounted Cash Flow (DCF) valuation of Waters Corp (WAT) is 370.11 USD. With the latest stock price at 367.34 USD, the upside of Waters Corp based on DCF is 0.8%.
Based on the latest price of 367.34 USD and our DCF valuation, Waters Corp (WAT) is a buy. buying WAT stocks now will result in a potential gain of 0.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 247.82 - 744.78 | 370.11 |
| Upside | -32.5% - 102.7% | 0.8% |