WAT
Waters Corp
Price:  
352.51 
USD
Volume:  
576,384.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAT DCF Valuation - Growth Exit 5Y

-21.3%
Upside

The Discounted Cash Flow (DCF) valuation of Waters Corp (WAT) is 277.30 USD. With the latest stock price at 352.51 USD, the upside of Waters Corp based on DCF is -21.3%.

Range Selected
WACC / Discount Rate 7.0% - 9.8% 8.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 177.59 - 608.41 277.30
Upside -49.6% - 72.6% -21.3%
352.51 USD
Stock Price
277.30 USD
Fair Price