WAT
Waters Corp
Price:  
384.05 
USD
Volume:  
238,266.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAT WACC - Weighted Average Cost of Capital

The WACC of Waters Corp (WAT) is 7.6%.

The Cost of Equity of Waters Corp (WAT) is 8.00%.
The Cost of Debt of Waters Corp (WAT) is 4.40%.

Range Selected
Cost of equity 6.90% - 9.10% 8.00%
Tax rate 13.70% - 14.30% 14.00%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.6% - 8.6% 7.6%
WACC

WAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.10%
Tax rate 13.70% 14.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.80%
After-tax WACC 6.6% 8.6%
Selected WACC 7.6%