WAT
Waters Corp
Price:  
348.80 
USD
Volume:  
460,725.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAT WACC - Weighted Average Cost of Capital

The WACC of Waters Corp (WAT) is 8.8%.

The Cost of Equity of Waters Corp (WAT) is 9.35%.
The Cost of Debt of Waters Corp (WAT) is 4.55%.

Range Selected
Cost of equity 7.50% - 11.20% 9.35%
Tax rate 13.70% - 14.30% 14.00%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.1% - 10.5% 8.8%
WACC

WAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.20%
Tax rate 13.70% 14.30%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 5.10%
After-tax WACC 7.1% 10.5%
Selected WACC 8.8%