WBA
Walgreens Boots Alliance Inc
Price:  
21.49 
USD
Volume:  
7,416,479.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Walgreens DCF Valuation - Growth Exit 5Y

44.9%
Upside

The Discounted Cash Flow (DCF) valuation of Walgreens Boots Alliance Inc (WBA) is 31.13 USD. With the latest stock price at 21.49 USD, the upside of Walgreens Boots Alliance Inc based on DCF is 44.9%.

Range Selected
WACC / Discount Rate 5.8% - 7.6% 6.7%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 21.87 - 46.60 31.13
Upside 1.8% - 116.9% 44.9%
21.49 USD
Stock Price
31.13 USD
Fair Price