The Discounted Cash Flow (DCF) valuation of Walgreens Boots Alliance Inc (WBA) is 156.36 USD. With the latest stock price at 8.84 USD, the upside of Walgreens Boots Alliance Inc based on DCF is 1668.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.4% | 4.9% |
| Long-term Growth Rate | 2.5% - 4.1% | 3.3% |
| Fair Price | 80.20 - 1,043.57 | 156.36 |
| Upside | 807.2% - 11705.1% | 1668.7% |