The Discounted Cash Flow (DCF) valuation of Walgreens Boots Alliance Inc (WBA) is 100.68 USD. With the latest stock price at 11.82 USD, the upside of Walgreens Boots Alliance Inc based on DCF is 751.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.2% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 51.30 - 532.01 | 100.68 |
| Upside | 334.0% - 4400.9% | 751.8% |