WBA
Walgreens Boots Alliance Inc
Price:  
15.95 
USD
Volume:  
15,965,960.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Walgreens WACC - Weighted Average Cost of Capital

The WACC of Walgreens Boots Alliance Inc (WBA) is 5.9%.

The Cost of Equity of Walgreens Boots Alliance Inc (WBA) is 7.15%.
The Cost of Debt of Walgreens Boots Alliance Inc (WBA) is 5.55%.

Range Selected
Cost of equity 5.80% - 8.50% 7.15%
Tax rate 25.30% - 33.80% 29.55%
Cost of debt 4.50% - 6.60% 5.55%
WACC 4.9% - 6.9% 5.9%
WACC

Walgreens WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.50%
Tax rate 25.30% 33.80%
Debt/Equity ratio 0.64 0.64
Cost of debt 4.50% 6.60%
After-tax WACC 4.9% 6.9%
Selected WACC 5.9%