WBA
Walgreens Boots Alliance Inc
Price:  
9.62 
USD
Volume:  
18,147,436.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Walgreens WACC - Weighted Average Cost of Capital

The WACC of Walgreens Boots Alliance Inc (WBA) is 6.4%.

The Cost of Equity of Walgreens Boots Alliance Inc (WBA) is 10.30%.
The Cost of Debt of Walgreens Boots Alliance Inc (WBA) is 4.80%.

Range Selected
Cost of equity 8.90% - 11.70% 10.30%
Tax rate 23.60% - 33.80% 28.70%
Cost of debt 4.50% - 5.10% 4.80%
WACC 5.8% - 7.0% 6.4%
WACC

Walgreens WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.70%
Tax rate 23.60% 33.80%
Debt/Equity ratio 1.29 1.29
Cost of debt 4.50% 5.10%
After-tax WACC 5.8% 7.0%
Selected WACC 6.4%