The WACC of Walgreens Boots Alliance Inc (WBA) is 4.8%.
Range | Selected | |
Cost of equity | 5.50% - 7.50% | 6.50% |
Tax rate | 25.40% - 33.80% | 29.60% |
Cost of debt | 4.50% - 5.60% | 5.05% |
WACC | 4.3% - 5.4% | 4.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.35 | 0.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.50% |
Tax rate | 25.40% | 33.80% |
Debt/Equity ratio | 1.26 | 1.26 |
Cost of debt | 4.50% | 5.60% |
After-tax WACC | 4.3% | 5.4% |
Selected WACC | 4.8% | |