WBT
Welbilt Inc
Price:  
24.01 
USD
Volume:  
2,188,320.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WBT WACC - Weighted Average Cost of Capital

The WACC of Welbilt Inc (WBT) is 9.3%.

The Cost of Equity of Welbilt Inc (WBT) is 11.20%.
The Cost of Debt of Welbilt Inc (WBT) is 6.50%.

Range Selected
Cost of equity 9.80% - 12.60% 11.20%
Tax rate 25.00% - 27.30% 26.15%
Cost of debt 6.00% - 7.00% 6.50%
WACC 8.2% - 10.4% 9.3%
WACC

WBT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.60%
Tax rate 25.00% 27.30%
Debt/Equity ratio 0.4 0.4
Cost of debt 6.00% 7.00%
After-tax WACC 8.2% 10.4%
Selected WACC 9.3%