The WACC of Welbilt Inc (WBT) is 9.6%.
| Range | Selected | |
| Cost of equity | 10.00% - 13.10% | 11.55% |
| Tax rate | 25.00% - 27.30% | 26.15% |
| Cost of debt | 6.00% - 7.00% | 6.50% |
| WACC | 8.4% - 10.8% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.34 | 1.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 13.10% |
| Tax rate | 25.00% | 27.30% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 6.00% | 7.00% |
| After-tax WACC | 8.4% | 10.8% |
| Selected WACC | 9.6% | |