WCAT.L
Wildcat Petroleum PLC
Price:  
0.16 
GBP
Volume:  
63,391,904.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WCAT.L WACC - Weighted Average Cost of Capital

The WACC of Wildcat Petroleum PLC (WCAT.L) is 8.4%.

The Cost of Equity of Wildcat Petroleum PLC (WCAT.L) is 12.65%.
The Cost of Debt of Wildcat Petroleum PLC (WCAT.L) is 5.00%.

Range Selected
Cost of equity 10.00% - 15.30% 12.65%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.7% 8.4%
WACC

WCAT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.01 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 15.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.7%
Selected WACC 8.4%