The Discounted Cash Flow (DCF) valuation of Wesco International Inc (WCC) is 663.05 USD. With the latest stock price at 273.50 USD, the upside of Wesco International Inc based on DCF is 142.4%.
Based on the latest price of 273.50 USD and our DCF valuation, Wesco International Inc (WCC) is a buy. buying WCC stocks now will result in a potential gain of 142.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 480.79 - 1,036.38 | 663.05 |
| Upside | 75.8% - 278.9% | 142.4% |