The Discounted Cash Flow (DCF) valuation of Wesco International Inc (WCC) is 458.85 USD. With the latest stock price at 191.61 USD, the upside of Wesco International Inc based on DCF is 139.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 352.82 - 643.75 | 458.85 |
| Upside | 84.1% - 236.0% | 139.5% |