The Discounted Cash Flow (DCF) valuation of Wesco International Inc (WCC) is 566.85 USD. With the latest stock price at 197.66 USD, the upside of Wesco International Inc based on DCF is 186.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.9% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 399.89 - 934.72 | 566.85 |
| Upside | 102.3% - 372.9% | 186.8% |