The WACC of Wesco International Inc (WCC) is 8.5%.
Range | Selected | |
Cost of equity | 9.20% - 11.90% | 10.55% |
Tax rate | 20.70% - 21.90% | 21.30% |
Cost of debt | 5.60% - 7.80% | 6.70% |
WACC | 7.4% - 9.6% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.17 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 11.90% |
Tax rate | 20.70% | 21.90% |
Debt/Equity ratio | 0.63 | 0.63 |
Cost of debt | 5.60% | 7.80% |
After-tax WACC | 7.4% | 9.6% |
Selected WACC | 8.5% | |