WCM.A.TO
Wilmington Capital Management Inc
Price:  
2.15 
CAD
Volume:  
880.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WCM.A.TO WACC - Weighted Average Cost of Capital

The WACC of Wilmington Capital Management Inc (WCM.A.TO) is 5.6%.

The Cost of Equity of Wilmington Capital Management Inc (WCM.A.TO) is 5.65%.
The Cost of Debt of Wilmington Capital Management Inc (WCM.A.TO) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.50% 5.65%
Tax rate 25.90% - 27.00% 26.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.5% 5.6%
WACC

WCM.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.31 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.50%
Tax rate 25.90% 27.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.5%
Selected WACC 5.6%