WCM.A.TO
Wilmington Capital Management Inc
Price:  
2.30 
CAD
Volume:  
1,150.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WCM.A.TO WACC - Weighted Average Cost of Capital

The WACC of Wilmington Capital Management Inc (WCM.A.TO) is 7.5%.

The Cost of Equity of Wilmington Capital Management Inc (WCM.A.TO) is 7.55%.
The Cost of Debt of Wilmington Capital Management Inc (WCM.A.TO) is 5.00%.

Range Selected
Cost of equity 6.00% - 9.10% 7.55%
Tax rate 20.30% - 25.40% 22.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 9.1% 7.5%
WACC

WCM.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.55 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.10%
Tax rate 20.30% 25.40%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 9.1%
Selected WACC 7.5%