WCN.TO
Waste Connections Inc
Price:  
264.12 
CAD
Volume:  
87,587.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WCN.TO WACC - Weighted Average Cost of Capital

The WACC of Waste Connections Inc (WCN.TO) is 7.7%.

The Cost of Equity of Waste Connections Inc (WCN.TO) is 8.25%.
The Cost of Debt of Waste Connections Inc (WCN.TO) is 4.25%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 19.70% - 20.00% 19.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 8.6% 7.7%
WACC

WCN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 19.70% 20.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 8.6%
Selected WACC 7.7%