WCN.TO
Waste Connections Inc
Price:  
273.36 
CAD
Volume:  
87,587.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WCN.TO WACC - Weighted Average Cost of Capital

The WACC of Waste Connections Inc (WCN.TO) is 7.3%.

The Cost of Equity of Waste Connections Inc (WCN.TO) is 7.90%.
The Cost of Debt of Waste Connections Inc (WCN.TO) is 4.25%.

Range Selected
Cost of equity 6.80% - 9.00% 7.90%
Tax rate 19.70% - 20.00% 19.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 8.2% 7.3%
WACC

WCN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.00%
Tax rate 19.70% 20.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 8.2%
Selected WACC 7.3%