The WACC of Waste Connections Inc (WCN.TO) is 7.3%.
Range | Selected | |
Cost of equity | 6.80% - 9.00% | 7.90% |
Tax rate | 19.70% - 20.00% | 19.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.3% - 8.2% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.71 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.00% |
Tax rate | 19.70% | 20.00% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.3% | 8.2% |
Selected WACC | 7.3% | |