The Discounted Cash Flow (DCF) valuation of Whitecap Resources Inc (WCP.TO) is 16.03 CAD. With the latest stock price at 9.79 CAD, the upside of Whitecap Resources Inc based on DCF is 63.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.80 - 21.27 | 16.03 |
| Upside | 30.7% - 117.2% | 63.8% |