WCP.TO
Whitecap Resources Inc
Price:  
10.03 
CAD
Volume:  
2,538,980.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WCP.TO DCF Valuation - Growth Exit 5Y

69.0%
Upside

The Discounted Cash Flow (DCF) valuation of Whitecap Resources Inc (WCP.TO) is 16.95 CAD. With the latest stock price at 10.03 CAD, the upside of Whitecap Resources Inc based on DCF is 69.0%.

Range Selected
WACC / Discount Rate 6.7% - 8.5% 7.6%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 13.95 - 21.45 16.95
Upside 39.1% - 113.9% 69.0%
10.03 CAD
Stock Price
16.95 CAD
Fair Price