The Discounted Cash Flow (DCF) valuation of Whitecap Resources Inc (WCP.TO) is 15.95 CAD. With the latest stock price at 10.29 CAD, the upside of Whitecap Resources Inc based on DCF is 55.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.77 - 21.05 | 15.95 |
| Upside | 24.1% - 104.6% | 55.0% |