The WACC of Whitecap Resources Inc (WCP.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.30% | 9.20% |
| Tax rate | 23.90% - 24.30% | 24.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.2% - 9.1% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.96 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.30% |
| Tax rate | 23.90% | 24.30% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.2% | 9.1% |
| Selected WACC | 8.1% | |