The WACC of Whitecap Resources Inc (WCP.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.70% | 8.65% |
| Tax rate | 23.90% - 24.30% | 24.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.7% - 8.5% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.84 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.70% |
| Tax rate | 23.90% | 24.30% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.7% | 8.5% |
| Selected WACC | 7.6% | |