The Discounted Cash Flow (DCF) valuation of Walker & Dunlop Inc (WD) is 105.54 USD. With the latest stock price at 67.17 USD, the upside of Walker & Dunlop Inc based on DCF is 57.1%.
Based on the latest price of 67.17 USD and our DCF valuation, Walker & Dunlop Inc (WD) is a buy. buying WD stocks now will result in a potential gain of 57.1%.
Range | Selected | |
WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
Fair Price | 37.61 - 1,201.76 | 105.54 |
Upside | -44.0% - 1689.1% | 57.1% |