The WACC of Walker & Dunlop Inc (WD) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.90% | 7.65% |
| Tax rate | 24.70% - 25.00% | 24.85% |
| Cost of debt | 4.20% - 9.90% | 7.05% |
| WACC | 5.5% - 8.5% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.55 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.90% |
| Tax rate | 24.70% | 25.00% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.20% | 9.90% |
| After-tax WACC | 5.5% | 8.5% |
| Selected WACC | 7.0% | |