WD
Walker & Dunlop Inc
Price:  
89.87 
USD
Volume:  
267,122.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WD WACC - Weighted Average Cost of Capital

The WACC of Walker & Dunlop Inc (WD) is 7.4%.

The Cost of Equity of Walker & Dunlop Inc (WD) is 8.95%.
The Cost of Debt of Walker & Dunlop Inc (WD) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.90% 8.95%
Tax rate 24.50% - 24.60% 24.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 8.8% 7.4%
WACC

WD WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.56 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.90%
Tax rate 24.50% 24.60%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 8.8%
Selected WACC 7.4%