The WACC of Walker & Dunlop Inc (WD) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.80% | 7.35% |
| Tax rate | 24.70% - 25.00% | 24.85% |
| Cost of debt | 4.20% - 7.00% | 5.60% |
| WACC | 5.1% - 7.8% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.80% |
| Tax rate | 24.70% | 25.00% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 4.20% | 7.00% |
| After-tax WACC | 5.1% | 7.8% |
| Selected WACC | 6.4% | |