WD
Walker & Dunlop Inc
Price:  
94.08 
USD
Volume:  
183,560.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WD WACC - Weighted Average Cost of Capital

The WACC of Walker & Dunlop Inc (WD) is 7.1%.

The Cost of Equity of Walker & Dunlop Inc (WD) is 7.75%.
The Cost of Debt of Walker & Dunlop Inc (WD) is 7.05%.

Range Selected
Cost of equity 6.40% - 9.10% 7.75%
Tax rate 24.70% - 25.00% 24.85%
Cost of debt 4.20% - 9.90% 7.05%
WACC 5.5% - 8.6% 7.1%
WACC

WD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.10%
Tax rate 24.70% 25.00%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.20% 9.90%
After-tax WACC 5.5% 8.6%
Selected WACC 7.1%