The WACC of Walker & Dunlop Inc (WD) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.50% | 7.30% |
| Tax rate | 24.70% - 25.00% | 24.85% |
| Cost of debt | 4.20% - 7.00% | 5.60% |
| WACC | 5.3% - 7.6% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.50% |
| Tax rate | 24.70% | 25.00% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 4.20% | 7.00% |
| After-tax WACC | 5.3% | 7.6% |
| Selected WACC | 6.5% | |