The WACC of Walker & Dunlop Inc (WD) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.90% | 8.95% |
| Tax rate | 24.50% - 24.60% | 24.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 8.8% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.56 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.90% |
| Tax rate | 24.50% | 24.60% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 8.8% |
| Selected WACC | 7.4% | |