As of 2023-12-02, the Intrinsic Value of Walker & Dunlop Inc (WD) is
17.53 USD. This WD valuation is based on the model Peter Lynch Fair Value.
With the current market price of 89.87 USD, the upside of Walker & Dunlop Inc is
-80.49%.
17.53 USD
Intrinsic Value
WD Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
17.53 - 17.53 |
17.53 |
-80.49% |
| P/E |
25.81 - 57.62 |
38.67 |
-57.0% |
| DDM - Stable |
29.37 - 128.78 |
79.08 |
-12.0% |
| DDM - Multi |
87.41 - 278.92 |
130.95 |
45.7% |
WD Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,006.15 |
| Beta |
2.24 |
| Outstanding shares (mil) |
33.45 |
| Enterprise Value (mil) |
4,335.25 |
| Market risk premium |
5.00% |
| Cost of Equity |
8.90% |
| Cost of Debt |
5.00% |
| WACC |
7.40% |