WDC
Western Digital Corp
Price:  
75.40 
USD
Volume:  
5,122,311.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WDC DCF Valuation - Growth Exit 5Y

-71.9%
Upside

The Discounted Cash Flow (DCF) valuation of Western Digital Corp (WDC) is 21.15 USD. With the latest stock price at 75.40 USD, the upside of Western Digital Corp based on DCF is -71.9%.

Range Selected
WACC / Discount Rate 6.3% - 9.3% 7.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 5.96 - 91.85 21.15
Upside -92.1% - 21.8% -71.9%
75.40 USD
Stock Price
21.15 USD
Fair Price