The Discounted Cash Flow (DCF) valuation of Western Digital Corp (WDC) is 92.12 USD. With the latest stock price at 103.09 USD, the upside of Western Digital Corp based on DCF is -10.6%.
Based on the latest price of 103.09 USD and our DCF valuation, Western Digital Corp (WDC) is a sell. selling WDC stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.8% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 67.83 - 143.01 | 92.12 |
| Upside | -34.2% - 38.7% | -10.6% |