The Discounted Cash Flow (DCF) valuation of Western Digital Corp (WDC) is 55.21 USD. With the latest stock price at 64.02 USD, the upside of Western Digital Corp based on DCF is -13.8%.
Based on the latest price of 64.02 USD and our DCF valuation, Western Digital Corp (WDC) is a sell. selling WDC stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38.40 - 90.97 | 55.21 |
| Upside | -40.0% - 42.1% | -13.8% |