The Discounted Cash Flow (DCF) valuation of Western Digital Corp (WDC) is 345.18 USD. With the latest stock price at 393.31 USD, the upside of Western Digital Corp based on DCF is -12.2%.
Based on the latest price of 393.31 USD and our DCF valuation, Western Digital Corp (WDC) is a sell. selling WDC stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 234.03 - 698.22 | 345.18 |
| Upside | -40.5% - 77.5% | -12.2% |