The WACC of Western Digital Corp (WDC) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.50% - 12.00% | 9.75% |
| Tax rate | 17.00% - 24.00% | 20.50% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.5% - 10.0% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 12.00% |
| Tax rate | 17.00% | 24.00% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.5% | 10.0% |
| Selected WACC | 8.2% | |