WDC
Western Digital Corp
Price:  
68.82 
USD
Volume:  
3,086,850.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WDC WACC - Weighted Average Cost of Capital

The WACC of Western Digital Corp (WDC) is 8.4%.

The Cost of Equity of Western Digital Corp (WDC) is 9.60%.
The Cost of Debt of Western Digital Corp (WDC) is 5.50%.

Range Selected
Cost of equity 7.10% - 12.10% 9.60%
Tax rate 17.00% - 24.00% 20.50%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.2% - 10.5% 8.4%
WACC

WDC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 12.10%
Tax rate 17.00% 24.00%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.00% 7.00%
After-tax WACC 6.2% 10.5%
Selected WACC 8.4%