WDC
Western Digital Corp
Price:  
74.81 
USD
Volume:  
2,743,103.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WDC WACC - Weighted Average Cost of Capital

The WACC of Western Digital Corp (WDC) is 7.8%.

The Cost of Equity of Western Digital Corp (WDC) is 8.90%.
The Cost of Debt of Western Digital Corp (WDC) is 5.50%.

Range Selected
Cost of equity 7.40% - 10.40% 8.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.4% - 9.2% 7.8%
WACC

WDC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.00% 7.00%
After-tax WACC 6.4% 9.2%
Selected WACC 7.8%