As of 2024-12-12, the Fair Value of Western Digital Corp (WDC) is -22.06 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 69.90 USD, the upside of Western Digital Corp is -131.55%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-07-03 | 2021-07-02 | 2022-07-01 | 2023-06-30 | 2024-06-28 | 5Y Avg | |
| Net income | -250.00 | 821.00 | 1,546.00 | -1,684.00 | -798.00 | -73.00 |
| YoY growth | 66.84% | 428.40% | 88.31% | -208.93% | 52.61% | 85.45% |
| Market Cap (mil) | 24,165.13 |
| P/E | |
| Forward P/E |
| EPS | -0.88 |
| Avg earnings growth rate | 85.45% |
| TTM earnings | -305.00 |