The Discounted Cash Flow (DCF) valuation of WD-40 Co (WDFC) is 282.15 USD. With the latest stock price at 253.05 USD, the upside of WD-40 Co based on DCF is 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 176.56 - 741.18 | 282.15 |
| Upside | -30.2% - 192.9% | 11.5% |