The Discounted Cash Flow (DCF) valuation of WD-40 Co (WDFC) is 272.93 USD. With the latest stock price at 199.84 USD, the upside of WD-40 Co based on DCF is 36.6%.
Based on the latest price of 199.84 USD and our DCF valuation, WD-40 Co (WDFC) is a buy. buying WDFC stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 188.36 - 513.81 | 272.93 |
| Upside | -5.7% - 157.1% | 36.6% |