The Discounted Cash Flow (DCF) valuation of WD-40 Co (WDFC) is 283.87 USD. With the latest stock price at 267.01 USD, the upside of WD-40 Co based on DCF is 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 180.25 - 702.49 | 283.87 |
| Upside | -32.5% - 163.1% | 6.3% |