The Discounted Cash Flow (DCF) valuation of WD-40 Co (WDFC) is 329.59 USD. With the latest stock price at 266.54 USD, the upside of WD-40 Co based on DCF is 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 189.27 - 1,470.01 | 329.59 |
| Upside | -29.0% - 451.5% | 23.7% |