The Discounted Cash Flow (DCF) valuation of WD-40 Co (WDFC) is 293.79 USD. With the latest stock price at 233.59 USD, the upside of WD-40 Co based on DCF is 25.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 181.26 - 828.09 | 293.79 |
| Upside | -22.4% - 254.5% | 25.8% |