WDFC
WD-40 Co
Price:  
266.54 
USD
Volume:  
48,336.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WDFC WACC - Weighted Average Cost of Capital

The WACC of WD-40 Co (WDFC) is 6.6%.

The Cost of Equity of WD-40 Co (WDFC) is 6.65%.
The Cost of Debt of WD-40 Co (WDFC) is 4.25%.

Range Selected
Cost of equity 5.60% - 7.70% 6.65%
Tax rate 19.80% - 21.00% 20.40%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.6% - 7.6% 6.6%
WACC

WDFC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.38 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.70%
Tax rate 19.80% 21.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 5.6% 7.6%
Selected WACC 6.6%