The WACC of WD-40 Co (WDFC) is 6.6%.
Range | Selected | |
Cost of equity | 5.60% - 7.70% | 6.65% |
Tax rate | 19.80% - 21.00% | 20.40% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.6% - 7.6% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.38 | 0.51 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.70% |
Tax rate | 19.80% | 21.00% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.6% | 7.6% |
Selected WACC | 6.6% | |