As of 2024-12-13, the Intrinsic Value of Wedgemount Resources Corp (WDGY.CN) is
0.00 CAD. This WDGY.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 0.10 CAD, the upside of Wedgemount Resources Corp is
-100.00%.
The range of the Intrinsic Value is - CAD
WDGY.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
- |
0.00 |
-100.0% |
| DCF (Growth 10y) |
- |
0.00 |
-100.0% |
| Fair Value |
-0.08 - -0.08 |
-0.08 |
-176.74% |
| EPV |
- |
0.00 |
-100.0% |
| DDM - Stable |
(0.37) - (3.01) |
(1.69) |
-1790.8% |
| DDM - Multi |
(0.59) - (3.68) |
(1.01) |
-1114.7% |
WDGY.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.23 |
| Beta |
-0.92 |
| Outstanding shares (mil) |
52.29 |
| Enterprise Value (mil) |
6.63 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.55% |
| Cost of Debt |
5.00% |
| WACC |
5.29% |