The WACC of Wedgemount Resources Corp (WDGY.CN) is 5.3%.
Range | Selected | |
Cost of equity | 5.20% - 5.90% | 5.55% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 5.6% | 5.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | -0.29 | -0.29 |
Additional risk adjustments | 3.5% | 4.0% |
Cost of equity | 5.20% | 5.90% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 5.6% |
Selected WACC | 5.3% | |