WDGY.CN
Wedgemount Resources Corp
Price:  
0.09 
CAD
Volume:  
70,500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WDGY.CN WACC - Weighted Average Cost of Capital

The WACC of Wedgemount Resources Corp (WDGY.CN) is 5.3%.

The Cost of Equity of Wedgemount Resources Corp (WDGY.CN) is 5.55%.
The Cost of Debt of Wedgemount Resources Corp (WDGY.CN) is 5.00%.

Range Selected
Cost of equity 5.20% - 5.90% 5.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 5.6% 5.3%
WACC

WDGY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.29 -0.29
Additional risk adjustments 3.5% 4.0%
Cost of equity 5.20% 5.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 5.6%
Selected WACC 5.3%