The Discounted Cash Flow (DCF) valuation of Wesdome Gold Mines Ltd (WDO.TO) is (2.01) CAD. With the latest stock price at 13.52 CAD, the upside of Wesdome Gold Mines Ltd based on DCF is -114.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.5% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.91) - (1.24) | (2.01) |
| Upside | -143.7% - -109.2% | -114.9% |