WDO.TO
Wesdome Gold Mines Ltd
Price:  
9.00 
CAD
Volume:  
143,437.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WDO.TO WACC - Weighted Average Cost of Capital

The WACC of Wesdome Gold Mines Ltd (WDO.TO) is 8.2%.

The Cost of Equity of Wesdome Gold Mines Ltd (WDO.TO) is 8.30%.
The Cost of Debt of Wesdome Gold Mines Ltd (WDO.TO) is 8.80%.

Range Selected
Cost of equity 6.60% - 10.00% 8.30%
Tax rate 33.00% - 36.20% 34.60%
Cost of debt 7.00% - 10.60% 8.80%
WACC 6.5% - 9.8% 8.2%
WACC

WDO.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.00%
Tax rate 33.00% 36.20%
Debt/Equity ratio 0.05 0.05
Cost of debt 7.00% 10.60%
After-tax WACC 6.5% 9.8%
Selected WACC 8.2%