The WACC of Wesdome Gold Mines Ltd (WDO.TO) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.50% | 7.85% |
| Tax rate | 31.50% - 32.70% | 32.10% |
| Cost of debt | 4.00% - 10.70% | 7.35% |
| WACC | 6.2% - 9.5% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.50% |
| Tax rate | 31.50% | 32.70% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 10.70% |
| After-tax WACC | 6.2% | 9.5% |
| Selected WACC | 7.8% | |