WDO.TO
Wesdome Gold Mines Ltd
Price:  
11.00 
CAD
Volume:  
1,119,395.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WDO.TO WACC - Weighted Average Cost of Capital

The WACC of Wesdome Gold Mines Ltd (WDO.TO) is 8.2%.

The Cost of Equity of Wesdome Gold Mines Ltd (WDO.TO) is 8.25%.
The Cost of Debt of Wesdome Gold Mines Ltd (WDO.TO) is 8.90%.

Range Selected
Cost of equity 6.60% - 9.90% 8.25%
Tax rate 31.50% - 32.70% 32.10%
Cost of debt 7.10% - 10.70% 8.90%
WACC 6.6% - 9.9% 8.2%
WACC

WDO.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.90%
Tax rate 31.50% 32.70%
Debt/Equity ratio 0.03 0.03
Cost of debt 7.10% 10.70%
After-tax WACC 6.6% 9.9%
Selected WACC 8.2%