The WACC of Wesdome Gold Mines Ltd (WDO.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.30% | 8.70% |
| Tax rate | 31.50% - 32.70% | 32.10% |
| Cost of debt | 7.10% - 10.70% | 8.90% |
| WACC | 7.0% - 10.2% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.30% |
| Tax rate | 31.50% | 32.70% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.10% | 10.70% |
| After-tax WACC | 7.0% | 10.2% |
| Selected WACC | 8.6% | |