The WACC of Wesdome Gold Mines Ltd (WDO.TO) is 8.5%.
Range | Selected | |
Cost of equity | 7.00% - 10.20% | 8.60% |
Tax rate | 31.50% - 32.70% | 32.10% |
Cost of debt | 4.00% - 10.70% | 7.35% |
WACC | 6.9% - 10.2% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.74 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.20% |
Tax rate | 31.50% | 32.70% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 10.70% |
After-tax WACC | 6.9% | 10.2% |
Selected WACC | 8.5% | |