WEB.L
Webis Holding PLC
Price:  
0.12 
GBP
Volume:  
772,645.00
Isle of Man | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEB.L WACC - Weighted Average Cost of Capital

The WACC of Webis Holding PLC (WEB.L) is 6.3%.

The Cost of Equity of Webis Holding PLC (WEB.L) is 6.70%.
The Cost of Debt of Webis Holding PLC (WEB.L) is 7.65%.

Range Selected
Cost of equity 5.80% - 7.60% 6.70%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 8.30% 7.65%
WACC 5.7% - 7.0% 6.3%
WACC

WEB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.3 0.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 3.26 3.26
Cost of debt 7.00% 8.30%
After-tax WACC 5.7% 7.0%
Selected WACC 6.3%