The WACC of Webis Holding PLC (WEB.L) is 6.3%.
Range | Selected | |
Cost of equity | 5.80% - 7.60% | 6.70% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 7.00% - 8.30% | 7.65% |
WACC | 5.7% - 7.0% | 6.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.3 | 0.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 7.60% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 3.26 | 3.26 |
Cost of debt | 7.00% | 8.30% |
After-tax WACC | 5.7% | 7.0% |
Selected WACC | 6.3% | |