WEBV.CN
Web3 Ventures Inc
Price:  
0.09 
CAD
Volume:  
10,020.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEBV.CN WACC - Weighted Average Cost of Capital

The WACC of Web3 Ventures Inc (WEBV.CN) is 3.8%.

The Cost of Equity of Web3 Ventures Inc (WEBV.CN) is 3.80%.
The Cost of Debt of Web3 Ventures Inc (WEBV.CN) is 5.00%.

Range Selected
Cost of equity 3.30% - 4.30% 3.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.3% - 4.3% 3.8%
WACC

WEBV.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta -0.05 -0.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.30% 4.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 3.3% 4.3%
Selected WACC 3.8%