WEF.TO
Western Forest Products Inc
Price:  
0.62 
CAD
Volume:  
683,610.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEF.TO WACC - Weighted Average Cost of Capital

The WACC of Western Forest Products Inc (WEF.TO) is 8.4%.

The Cost of Equity of Western Forest Products Inc (WEF.TO) is 8.90%.
The Cost of Debt of Western Forest Products Inc (WEF.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 10.50% 8.90%
Tax rate 26.30% - 26.50% 26.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.8% 8.4%
WACC

WEF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.50%
Tax rate 26.30% 26.50%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.8%
Selected WACC 8.4%