WEF.TO
Western Forest Products Inc
Price:  
0.42 
CAD
Volume:  
49,544.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEF.TO WACC - Weighted Average Cost of Capital

The WACC of Western Forest Products Inc (WEF.TO) is 7.3%.

The Cost of Equity of Western Forest Products Inc (WEF.TO) is 9.00%.
The Cost of Debt of Western Forest Products Inc (WEF.TO) is 7.00%.

Range Selected
Cost of equity 7.00% - 11.00% 9.00%
Tax rate 26.30% - 26.50% 26.40%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 8.5% 7.3%
WACC

WEF.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.76 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 11.00%
Tax rate 26.30% 26.50%
Debt/Equity ratio 0.77 0.77
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 8.5%
Selected WACC 7.3%