WEF.TO
Western Forest Products Inc
Price:  
0.48 
CAD
Volume:  
88,065.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEF.TO WACC - Weighted Average Cost of Capital

The WACC of Western Forest Products Inc (WEF.TO) is 7.1%.

The Cost of Equity of Western Forest Products Inc (WEF.TO) is 8.40%.
The Cost of Debt of Western Forest Products Inc (WEF.TO) is 7.00%.

Range Selected
Cost of equity 6.40% - 10.40% 8.40%
Tax rate 26.30% - 26.50% 26.40%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.9% - 8.3% 7.1%
WACC

WEF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.40%
Tax rate 26.30% 26.50%
Debt/Equity ratio 0.67 0.67
Cost of debt 7.00% 7.00%
After-tax WACC 5.9% 8.3%
Selected WACC 7.1%