The WACC of Western Forest Products Inc (WEF.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 11.00% | 8.90% |
| Tax rate | 26.30% - 26.50% | 26.40% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 8.4% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.72 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 11.00% |
| Tax rate | 26.30% | 26.50% |
| Debt/Equity ratio | 0.83 | 0.83 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 8.4% |
| Selected WACC | 7.2% | |