The WACC of Weir Group PLC (WEIR.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.40% | 11.10% |
| Tax rate | 24.50% - 25.40% | 24.95% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 8.5% - 10.7% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.97 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.40% |
| Tax rate | 24.50% | 25.40% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 8.5% | 10.7% |
| Selected WACC | 9.6% | |