WEIR.L
Weir Group PLC
Price:  
2,294.00 
GBP
Volume:  
563,067.00
United Kingdom | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEIR.L WACC - Weighted Average Cost of Capital

The WACC of Weir Group PLC (WEIR.L) is 9.6%.

The Cost of Equity of Weir Group PLC (WEIR.L) is 11.10%.
The Cost of Debt of Weir Group PLC (WEIR.L) is 4.55%.

Range Selected
Cost of equity 9.80% - 12.40% 11.10%
Tax rate 24.50% - 25.40% 24.95%
Cost of debt 4.00% - 5.10% 4.55%
WACC 8.5% - 10.7% 9.6%
WACC

WEIR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.97 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.40%
Tax rate 24.50% 25.40%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.00% 5.10%
After-tax WACC 8.5% 10.7%
Selected WACC 9.6%