The WACC of WELL Health Technologies Corp (WELL.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.80% - 11.20% | 9.50% |
| Tax rate | 11.50% - 17.90% | 14.70% |
| Cost of debt | 4.00% - 8.40% | 6.20% |
| WACC | 7.0% - 10.4% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.92 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 11.20% |
| Tax rate | 11.50% | 17.90% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 8.40% |
| After-tax WACC | 7.0% | 10.4% |
| Selected WACC | 8.7% | |