The Discounted Cash Flow (DCF) valuation of Werner Enterprises Inc (WERN) is 43.73 USD. With the latest stock price at 38.97 USD, the upside of Werner Enterprises Inc based on DCF is 12.2%.
Range | Selected | |
WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 27.78 - 87.70 | 43.73 |
Upside | -28.7% - 125.0% | 12.2% |