The Discounted Cash Flow (DCF) valuation of Werner Enterprises Inc (WERN) is 35.81 USD. With the latest stock price at 39.64 USD, the upside of Werner Enterprises Inc based on DCF is -9.7%.
Range | Selected | |
WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 21.45 - 79.02 | 35.81 |
Upside | -45.9% - 99.3% | -9.7% |