The WACC of Werner Enterprises Inc (WERN) is 8.4%.
Range | Selected | |
Cost of equity | 8.20% - 11.20% | 9.70% |
Tax rate | 24.40% - 24.60% | 24.50% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 7.1% - 9.7% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.20% |
Tax rate | 24.40% | 24.60% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 7.1% | 9.7% |
Selected WACC | 8.4% | |