WERN
Werner Enterprises Inc
Price:  
40.12 
USD
Volume:  
550,705.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WERN WACC - Weighted Average Cost of Capital

The WACC of Werner Enterprises Inc (WERN) is 8.2%.

The Cost of Equity of Werner Enterprises Inc (WERN) is 9.40%.
The Cost of Debt of Werner Enterprises Inc (WERN) is 5.05%.

Range Selected
Cost of equity 8.20% - 10.60% 9.40%
Tax rate 24.40% - 24.60% 24.50%
Cost of debt 4.00% - 6.10% 5.05%
WACC 7.1% - 9.3% 8.2%
WACC

WERN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.60%
Tax rate 24.40% 24.60%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.00% 6.10%
After-tax WACC 7.1% 9.3%
Selected WACC 8.2%