The WACC of Werner Enterprises Inc (WERN) is 7.3%.
Range | Selected | |
Cost of equity | 7.00% - 9.50% | 8.25% |
Tax rate | 24.20% - 24.40% | 24.30% |
Cost of debt | 4.00% - 7.50% | 5.75% |
WACC | 6.1% - 8.6% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.50% |
Tax rate | 24.20% | 24.40% |
Debt/Equity ratio | 0.3 | 0.3 |
Cost of debt | 4.00% | 7.50% |
After-tax WACC | 6.1% | 8.6% |
Selected WACC | 7.3% | |