WERN
Werner Enterprises Inc
Price:  
37.35 
USD
Volume:  
906,630.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WERN WACC - Weighted Average Cost of Capital

The WACC of Werner Enterprises Inc (WERN) is 8.4%.

The Cost of Equity of Werner Enterprises Inc (WERN) is 9.75%.
The Cost of Debt of Werner Enterprises Inc (WERN) is 4.60%.

Range Selected
Cost of equity 8.20% - 11.30% 9.75%
Tax rate 24.40% - 24.60% 24.50%
Cost of debt 4.00% - 5.20% 4.60%
WACC 7.1% - 9.7% 8.4%
WACC

WERN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.30%
Tax rate 24.40% 24.60%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 5.20%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%