WERN
Werner Enterprises Inc
Price:  
34.81 
USD
Volume:  
540,262.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WERN WACC - Weighted Average Cost of Capital

The WACC of Werner Enterprises Inc (WERN) is 7.3%.

The Cost of Equity of Werner Enterprises Inc (WERN) is 8.25%.
The Cost of Debt of Werner Enterprises Inc (WERN) is 5.75%.

Range Selected
Cost of equity 7.00% - 9.50% 8.25%
Tax rate 24.20% - 24.40% 24.30%
Cost of debt 4.00% - 7.50% 5.75%
WACC 6.1% - 8.6% 7.3%
WACC

WERN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.50%
Tax rate 24.20% 24.40%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.00% 7.50%
After-tax WACC 6.1% 8.6%
Selected WACC 7.3%