The WACC of WEX Inc (WEX) is 8.7%.
Range | Selected | |
Cost of equity | 9.50% - 12.30% | 10.90% |
Tax rate | 28.00% - 30.30% | 29.15% |
Cost of debt | 5.90% - 6.60% | 6.25% |
WACC | 7.7% - 9.7% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.30% |
Tax rate | 28.00% | 30.30% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 5.90% | 6.60% |
After-tax WACC | 7.7% | 9.7% |
Selected WACC | 8.7% | |