WEX
WEX Inc
Price:  
178.94 
USD
Volume:  
355,094.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEX WACC - Weighted Average Cost of Capital

The WACC of WEX Inc (WEX) is 7.8%.

The Cost of Equity of WEX Inc (WEX) is 9.65%.
The Cost of Debt of WEX Inc (WEX) is 6.00%.

Range Selected
Cost of equity 8.00% - 11.30% 9.65%
Tax rate 28.00% - 30.30% 29.15%
Cost of debt 5.90% - 6.10% 6.00%
WACC 6.7% - 8.8% 7.8%
WACC

WEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.30%
Tax rate 28.00% 30.30%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.90% 6.10%
After-tax WACC 6.7% 8.8%
Selected WACC 7.8%