WEX
WEX Inc
Price:  
187.76 
USD
Volume:  
334,746.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEX WACC - Weighted Average Cost of Capital

The WACC of WEX Inc (WEX) is 6.8%.

The Cost of Equity of WEX Inc (WEX) is 7.95%.
The Cost of Debt of WEX Inc (WEX) is 6.25%.

Range Selected
Cost of equity 6.30% - 9.60% 7.95%
Tax rate 28.00% - 30.30% 29.15%
Cost of debt 5.90% - 6.60% 6.25%
WACC 5.6% - 7.9% 6.8%
WACC

WEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.60%
Tax rate 28.00% 30.30%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.90% 6.60%
After-tax WACC 5.6% 7.9%
Selected WACC 6.8%