The WACC of WEX Inc (WEX) is 7.7%.
Range | Selected | |
Cost of equity | 8.00% - 11.30% | 9.65% |
Tax rate | 28.00% - 30.30% | 29.15% |
Cost of debt | 5.90% - 6.10% | 6.00% |
WACC | 6.7% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 11.30% |
Tax rate | 28.00% | 30.30% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 5.90% | 6.10% |
After-tax WACC | 6.7% | 8.8% |
Selected WACC | 7.7% | |