WEX
WEX Inc
Price:  
186.35 
USD
Volume:  
426,530.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEX WACC - Weighted Average Cost of Capital

The WACC of WEX Inc (WEX) is 7.6%.

The Cost of Equity of WEX Inc (WEX) is 9.30%.
The Cost of Debt of WEX Inc (WEX) is 6.00%.

Range Selected
Cost of equity 7.80% - 10.80% 9.30%
Tax rate 28.00% - 30.30% 29.15%
Cost of debt 5.90% - 6.10% 6.00%
WACC 6.6% - 8.7% 7.6%
WACC

WEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.80%
Tax rate 28.00% 30.30%
Debt/Equity ratio 0.48 0.48
Cost of debt 5.90% 6.10%
After-tax WACC 6.6% 8.7%
Selected WACC 7.6%