WEX
WEX Inc
Price:  
180.44 
USD
Volume:  
533,690.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEX WACC - Weighted Average Cost of Capital

The WACC of WEX Inc (WEX) is 8.7%.

The Cost of Equity of WEX Inc (WEX) is 10.90%.
The Cost of Debt of WEX Inc (WEX) is 6.25%.

Range Selected
Cost of equity 9.50% - 12.30% 10.90%
Tax rate 28.00% - 30.30% 29.15%
Cost of debt 5.90% - 6.60% 6.25%
WACC 7.7% - 9.7% 8.7%
WACC

WEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.30%
Tax rate 28.00% 30.30%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.90% 6.60%
After-tax WACC 7.7% 9.7%
Selected WACC 8.7%