WEX
WEX Inc
Price:  
192.53 
USD
Volume:  
442,896.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEX WACC - Weighted Average Cost of Capital

The WACC of WEX Inc (WEX) is 7.5%.

The Cost of Equity of WEX Inc (WEX) is 9.20%.
The Cost of Debt of WEX Inc (WEX) is 6.00%.

Range Selected
Cost of equity 7.70% - 10.70% 9.20%
Tax rate 28.00% - 30.30% 29.15%
Cost of debt 5.90% - 6.10% 6.00%
WACC 6.5% - 8.5% 7.5%
WACC

WEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.70%
Tax rate 28.00% 30.30%
Debt/Equity ratio 0.51 0.51
Cost of debt 5.90% 6.10%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%