The WACC of Wey Education PLC (WEY.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.30% | 7.00% |
| Tax rate | 1.20% - 9.50% | 5.35% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.7% - 8.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.52 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.30% |
| Tax rate | 1.20% | 9.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.7% | 8.3% |
| Selected WACC | 7.0% | |