Is WFC.TO undervalued or overvalued?
As of 2025-04-18, the Intrinsic Value of Wall Financial Corp (WFC.TO) is 15.41 CAD. This WFC.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.01 CAD, the upside of Wall Financial Corp is 28.30%. This means that WFC.TO is undervalued by 28.30%.
The range of the Intrinsic Value is 5.65 - 38.60 CAD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 5.65 - 38.60 | 15.41 | 28.3% |
| DCF (Growth 10y) | 11.90 - 52.73 | 24.03 | 100.1% |
| DCF (EBITDA 5y) | 1.43 - 6.52 | 2.99 | -75.1% |
| DCF (EBITDA 10y) | 7.68 - 17.00 | 11.07 | -7.9% |
| Fair Value | 19.43 - 19.43 | 19.43 | 61.79% |
| P/E | 4.67 - 6.87 | 5.77 | -51.9% |
| EV/EBITDA | (0.63) - 2.73 | 0.16 | -98.7% |
| EPV | 19.13 - 49.64 | 34.39 | 186.3% |
| DDM - Stable | 6.23 - 15.23 | 10.73 | -10.7% |
| DDM - Multi | 7.90 - 15.61 | 10.55 | -12.2% |
| Market Cap (mil) | 385.40 |
| Beta | 0.41 |
| Outstanding shares (mil) | 32.09 |
| Enterprise Value (mil) | 1,016.01 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.16% |
| Cost of Debt | 6.20% |
| WACC | 5.61% |