The WACC of Wall Financial Corp (WFC.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.60% | 6.90% |
| Tax rate | 23.00% - 25.40% | 24.20% |
| Cost of debt | 4.00% - 8.40% | 6.20% |
| WACC | 4.1% - 7.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 8.60% |
| Tax rate | 23.00% | 25.40% |
| Debt/Equity ratio | 1.07 | 1.07 |
| Cost of debt | 4.00% | 8.40% |
| After-tax WACC | 4.1% | 7.4% |
| Selected WACC | 5.7% | |