WFC.TO
Wall Financial Corp
Price:  
18.50 
CAD
Volume:  
3,851.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WFC.TO WACC - Weighted Average Cost of Capital

The WACC of Wall Financial Corp (WFC.TO) is 5.7%.

The Cost of Equity of Wall Financial Corp (WFC.TO) is 6.90%.
The Cost of Debt of Wall Financial Corp (WFC.TO) is 6.20%.

Range Selected
Cost of equity 5.20% - 8.60% 6.90%
Tax rate 23.00% - 25.40% 24.20%
Cost of debt 4.00% - 8.40% 6.20%
WACC 4.1% - 7.4% 5.7%
WACC

WFC.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 8.60%
Tax rate 23.00% 25.40%
Debt/Equity ratio 1.07 1.07
Cost of debt 4.00% 8.40%
After-tax WACC 4.1% 7.4%
Selected WACC 5.7%