Is WFG.TO undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of West Fraser Timber Co Ltd (WFG.TO) is 128.73 CAD. This WFG.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 110.42 CAD, the upside of West Fraser Timber Co Ltd is 16.60%. This means that WFG.TO is undervalued by 16.60%.

The range of the Intrinsic Value is 96.39 - 200.77 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	96.39 - 200.77	128.73	16.6%
DCF (Growth 10y)	127.84 - 259.87	169.09	53.1%
DCF (EBITDA 5y)	116.39 - 151.51	134.90	22.2%
DCF (EBITDA 10y)	142.15 - 195.56	168.40	52.5%
Fair Value	-38.29 - -38.29	-38.29	-134.68%
P/E	(16.88) - 36.08	8.03	-92.7%
EV/EBITDA	42.31 - 86.69	61.61	-44.2%
EPV	150.72 - 207.32	179.02	62.1%
DDM - Stable	(12.63) - (36.05)	(24.34)	-122.0%
DDM - Multi	71.92 - 164.32	100.60	-8.9%