WFG.TO
West Fraser Timber Co Ltd
Price:  
132.40 
CAD
Volume:  
52,395.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WFG.TO WACC - Weighted Average Cost of Capital

The WACC of West Fraser Timber Co Ltd (WFG.TO) is 7.9%.

The Cost of Equity of West Fraser Timber Co Ltd (WFG.TO) is 7.90%.
The Cost of Debt of West Fraser Timber Co Ltd (WFG.TO) is 9.95%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 25.10% - 26.00% 25.55%
Cost of debt 5.00% - 14.90% 9.95%
WACC 6.6% - 9.1% 7.9%
WACC

WFG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.7 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 25.10% 26.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 14.90%
After-tax WACC 6.6% 9.1%
Selected WACC 7.9%