The WACC of West Fraser Timber Co Ltd (WFG.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.50% | 8.15% |
| Tax rate | 25.10% - 26.00% | 25.55% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 6.8% - 9.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.72 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.50% |
| Tax rate | 25.10% | 26.00% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 6.8% | 9.4% |
| Selected WACC | 8.1% | |