The WACC of West Fraser Timber Co Ltd (WFG.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.10% | 7.90% |
| Tax rate | 25.10% - 26.00% | 25.55% |
| Cost of debt | 5.00% - 14.90% | 9.95% |
| WACC | 6.6% - 9.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.10% |
| Tax rate | 25.10% | 26.00% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 14.90% |
| After-tax WACC | 6.6% | 9.1% |
| Selected WACC | 7.9% | |