WG.CN
Westward Gold Inc
Price:  
0.10 
CAD
Volume:  
173,980.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WG.CN WACC - Weighted Average Cost of Capital

The WACC of Westward Gold Inc (WG.CN) is 10.8%.

The Cost of Equity of Westward Gold Inc (WG.CN) is 17.95%.
The Cost of Debt of Westward Gold Inc (WG.CN) is 5.00%.

Range Selected
Cost of equity 16.20% - 19.70% 17.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.9% - 11.7% 10.8%
WACC

WG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.55 2.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.20% 19.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.9% 11.7%
Selected WACC 10.8%