The WACC of Winnebago Industries Inc (WGO) is 8.2%.
Range | Selected | |
Cost of equity | 8.10% - 11.20% | 9.65% |
Tax rate | 21.80% - 22.90% | 22.35% |
Cost of debt | 4.90% - 5.10% | 5.00% |
WACC | 7.0% - 9.3% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.20% |
Tax rate | 21.80% | 22.90% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.90% | 5.10% |
After-tax WACC | 7.0% | 9.3% |
Selected WACC | 8.2% | |