The Discounted Cash Flow (DCF) valuation of Whirlpool Corp (WHR) is 131.15 USD. With the latest stock price at 97.19 USD, the upside of Whirlpool Corp based on DCF is 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 83.62 - 212.60 | 131.15 |
| Upside | -14.0% - 118.7% | 34.9% |