The Discounted Cash Flow (DCF) valuation of Whirlpool Corp (WHR) is 128.28 USD. With the latest stock price at 122.83 USD, the upside of Whirlpool Corp based on DCF is 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.5% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 72.70 - 237.03 | 128.28 |
| Upside | -40.8% - 93.0% | 4.4% |