The Discounted Cash Flow (DCF) valuation of Whirlpool Corp (WHR) is 87.45 USD. With the latest stock price at 52.26 USD, the upside of Whirlpool Corp based on DCF is 67.3%.
Based on the latest price of 52.26 USD and our DCF valuation, Whirlpool Corp (WHR) is a buy. buying Whirlpool stocks now will result in a potential gain of 67.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 54.08 - 148.86 | 87.45 |
| Upside | 3.5% - 184.9% | 67.3% |