The Discounted Cash Flow (DCF) valuation of Whirlpool Corp (WHR) is 130.41 USD. With the latest stock price at 99.53 USD, the upside of Whirlpool Corp based on DCF is 31.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 80.01 - 219.72 | 130.41 |
| Upside | -19.6% - 120.8% | 31.0% |