WHR
Whirlpool Corp
Price:  
124.45 
USD
Volume:  
2,336,500.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Whirlpool WACC - Weighted Average Cost of Capital

The WACC of Whirlpool Corp (WHR) is 6.9%.

The Cost of Equity of Whirlpool Corp (WHR) is 9.75%.
The Cost of Debt of Whirlpool Corp (WHR) is 5.75%.

Range Selected
Cost of equity 7.90% - 11.60% 9.75%
Tax rate 20.30% - 22.10% 21.20%
Cost of debt 4.00% - 7.50% 5.75%
WACC 5.4% - 8.5% 6.9%
WACC

Whirlpool WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.60%
Tax rate 20.30% 22.10%
Debt/Equity ratio 1.16 1.16
Cost of debt 4.00% 7.50%
After-tax WACC 5.4% 8.5%
Selected WACC 6.9%