WHR
Whirlpool Corp
Price:  
99.53 
USD
Volume:  
1,072,815.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Whirlpool WACC - Weighted Average Cost of Capital

The WACC of Whirlpool Corp (WHR) is 7.1%.

The Cost of Equity of Whirlpool Corp (WHR) is 10.25%.
The Cost of Debt of Whirlpool Corp (WHR) is 5.85%.

Range Selected
Cost of equity 9.00% - 11.50% 10.25%
Tax rate 20.30% - 22.10% 21.20%
Cost of debt 4.00% - 7.70% 5.85%
WACC 5.8% - 8.4% 7.1%
WACC

Whirlpool WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.50%
Tax rate 20.30% 22.10%
Debt/Equity ratio 1.25 1.25
Cost of debt 4.00% 7.70%
After-tax WACC 5.8% 8.4%
Selected WACC 7.1%