WHR
Whirlpool Corp
Price:  
110.01 
USD
Volume:  
634,138.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Whirlpool WACC - Weighted Average Cost of Capital

The WACC of Whirlpool Corp (WHR) is 8.8%.

The Cost of Equity of Whirlpool Corp (WHR) is 14.90%.
The Cost of Debt of Whirlpool Corp (WHR) is 4.75%.

Range Selected
Cost of equity 12.40% - 17.40% 14.90%
Tax rate 22.30% - 24.20% 23.25%
Cost of debt 4.00% - 5.50% 4.75%
WACC 7.3% - 10.2% 8.8%
WACC

Whirlpool WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.79 2.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.40% 17.40%
Tax rate 22.30% 24.20%
Debt/Equity ratio 1.2 1.2
Cost of debt 4.00% 5.50%
After-tax WACC 7.3% 10.2%
Selected WACC 8.8%