WHR
Whirlpool Corp
Price:  
97.61 
USD
Volume:  
444,200.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Whirlpool WACC - Weighted Average Cost of Capital

The WACC of Whirlpool Corp (WHR) is 6.9%.

The Cost of Equity of Whirlpool Corp (WHR) is 10.20%.
The Cost of Debt of Whirlpool Corp (WHR) is 5.50%.

Range Selected
Cost of equity 9.00% - 11.40% 10.20%
Tax rate 20.30% - 22.10% 21.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.7% - 8.0% 6.9%
WACC

Whirlpool WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.40%
Tax rate 20.30% 22.10%
Debt/Equity ratio 1.32 1.32
Cost of debt 4.00% 7.00%
After-tax WACC 5.7% 8.0%
Selected WACC 6.9%