The WACC of Whirlpool Corp (WHR) is 7.1%.
Range | Selected | |
Cost of equity | 9.00% - 11.50% | 10.25% |
Tax rate | 20.30% - 22.10% | 21.20% |
Cost of debt | 4.00% - 7.70% | 5.85% |
WACC | 5.8% - 8.4% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.11 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 11.50% |
Tax rate | 20.30% | 22.10% |
Debt/Equity ratio | 1.25 | 1.25 |
Cost of debt | 4.00% | 7.70% |
After-tax WACC | 5.8% | 8.4% |
Selected WACC | 7.1% | |