WHR
Whirlpool Corp
Price:  
92.81 
USD
Volume:  
1,043,044.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Whirlpool WACC - Weighted Average Cost of Capital

The WACC of Whirlpool Corp (WHR) is 7.2%.

The Cost of Equity of Whirlpool Corp (WHR) is 11.00%.
The Cost of Debt of Whirlpool Corp (WHR) is 5.85%.

Range Selected
Cost of equity 9.10% - 12.90% 11.00%
Tax rate 20.30% - 22.10% 21.20%
Cost of debt 4.00% - 7.70% 5.85%
WACC 5.5% - 8.8% 7.2%
WACC

Whirlpool WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.90%
Tax rate 20.30% 22.10%
Debt/Equity ratio 1.5 1.5
Cost of debt 4.00% 7.70%
After-tax WACC 5.5% 8.8%
Selected WACC 7.2%