WI.V
Western Investment Company of Canada Ltd
Price:  
0.47 
CAD
Volume:  
54,200.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WI.V WACC - Weighted Average Cost of Capital

The WACC of Western Investment Company of Canada Ltd (WI.V) is 9.1%.

The Cost of Equity of Western Investment Company of Canada Ltd (WI.V) is 9.65%.
The Cost of Debt of Western Investment Company of Canada Ltd (WI.V) is 7.45%.

Range Selected
Cost of equity 7.30% - 12.00% 9.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.90% 7.45%
WACC 7.0% - 11.3% 9.1%
WACC

WI.V WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 12.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 7.00% 7.90%
After-tax WACC 7.0% 11.3%
Selected WACC 9.1%