WIFI.CN
American Aires Inc
Price:  
0.18 
CAD
Volume:  
46,700.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WIFI.CN WACC - Weighted Average Cost of Capital

The WACC of American Aires Inc (WIFI.CN) is 6.0%.

The Cost of Equity of American Aires Inc (WIFI.CN) is 5.95%.
The Cost of Debt of American Aires Inc (WIFI.CN) is 9.25%.

Range Selected
Cost of equity 5.20% - 6.70% 5.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 11.50% 9.25%
WACC 5.2% - 6.7% 6.0%
WACC

WIFI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.31 0.33
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 6.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 11.50%
After-tax WACC 5.2% 6.7%
Selected WACC 6.0%