WIKI.CN
Wikileaf Technologies Inc
Price:  
0.04 
CAD
Volume:  
134,410.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WIKI.CN WACC - Weighted Average Cost of Capital

The WACC of Wikileaf Technologies Inc (WIKI.CN) is 5.0%.

The Cost of Equity of Wikileaf Technologies Inc (WIKI.CN) is 6.35%.
The Cost of Debt of Wikileaf Technologies Inc (WIKI.CN) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.70% 6.35%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.7% 5.0%
WACC

WIKI.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.35 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.70%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.7%
Selected WACC 5.0%