The Discounted Cash Flow (DCF) valuation of Wingstop Inc (WING) is 110.91 USD. With the latest stock price at 330.17 USD, the upside of Wingstop Inc based on DCF is -66.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 61.86 - 330.17 | 110.91 |
| Upside | -81.3% - -0.0% | -66.4% |