WING
Wingstop Inc
Price:  
330.17 
USD
Volume:  
357,201.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WING WACC - Weighted Average Cost of Capital

The WACC of Wingstop Inc (WING) is 7.6%.

The Cost of Equity of Wingstop Inc (WING) is 7.95%.
The Cost of Debt of Wingstop Inc (WING) is 4.45%.

Range Selected
Cost of equity 6.60% - 9.30% 7.95%
Tax rate 22.40% - 24.40% 23.40%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.3% - 8.9% 7.6%
WACC

WING WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.30%
Tax rate 22.40% 24.40%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.90%
After-tax WACC 6.3% 8.9%
Selected WACC 7.6%