The Discounted Cash Flow (DCF) valuation of M Winkworth PLC (WINK.L) is 253.04 GBP. With the latest stock price at 191.00 GBP, the upside of M Winkworth PLC based on DCF is 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 215.41 - 312.50 | 253.04 |
| Upside | 12.8% - 63.6% | 32.5% |