WINK.L
M Winkworth PLC
Price:  
191.00 
GBP
Volume:  
173.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WINK.L WACC - Weighted Average Cost of Capital

The WACC of M Winkworth PLC (WINK.L) is 7.8%.

The Cost of Equity of M Winkworth PLC (WINK.L) is 7.85%.
The Cost of Debt of M Winkworth PLC (WINK.L) is 4.95%.

Range Selected
Cost of equity 6.70% - 9.00% 7.85%
Tax rate 19.60% - 19.70% 19.65%
Cost of debt 4.60% - 5.30% 4.95%
WACC 6.6% - 8.9% 7.8%
WACC

WINK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.45 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.00%
Tax rate 19.60% 19.70%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 5.30%
After-tax WACC 6.6% 8.9%
Selected WACC 7.8%