WINK.L
M Winkworth PLC
Price:  
205.00 
GBP
Volume:  
15,200.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WINK.L WACC - Weighted Average Cost of Capital

The WACC of M Winkworth PLC (WINK.L) is 6.7%.

The Cost of Equity of M Winkworth PLC (WINK.L) is 6.70%.
The Cost of Debt of M Winkworth PLC (WINK.L) is 4.60%.

Range Selected
Cost of equity 6.00% - 7.40% 6.70%
Tax rate 19.70% - 20.60% 20.15%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.0% - 7.4% 6.7%
WACC

WINK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.33 0.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.40%
Tax rate 19.70% 20.60%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 4.60%
After-tax WACC 6.0% 7.4%
Selected WACC 6.7%