The WACC of M Winkworth PLC (WINK.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.40% | 6.70% |
| Tax rate | 19.70% - 20.60% | 20.15% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.0% - 7.4% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.33 | 0.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.40% |
| Tax rate | 19.70% | 20.60% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.0% | 7.4% |
| Selected WACC | 6.7% | |